|
|
| SAMPLE COMPUTATION
|
|
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
10,000 |
| Balance After Reservation Fee:
|
1,284,218 |
| Monthly Amortization (x 24 months):
|
53,510 |
|
| Option 2: Bank Financing |
| 10.00% Downpayment:
|
129,422
|
| Reservation Fee:
|
10,000 |
| Balance of D/P After Reservation Fee:
|
119,422 |
| Monthly Amortization (x 6 month(s)):
|
19,904 |
| 90% Bank Financing:
|
1,164,796
|
| Monthly Amortization
|
| 5 years:
|
23,618 |
| 10 years:
|
14,133 |
| 15 years:
|
11,132 |
| 20 years (locally employed):
|
9,743 |
|
| Option 3: In-house Financing |
| Downpayment:
|
129,422
|
| Reservation Fee:
|
10,000 |
| Balance of D/P After Reservation Fee:
|
119,422 |
| Monthly Amortization (x 6 month(s)):
|
19,904 |
| Amount For In-house Financing:
|
1,164,796
|
| Monthly Amortization
|
| 5 years:
|
24,749 |
| 10 years:
|
18,792 |
| 15 years:
|
19,603 |
